Easy1 markShort Answer
Group ConsolidationsSection BSyllabus GFinancial Accounting
This question is part of a case study — click to read the full scenario(Case 36)

SCENARIO: On 1 January 20X5, Horizon Renewables (a public utility) acquired 80% of the equity share capital of WindTech Innovations (a tech startup) for $5,000,000. Non-controlling interest (NCI) is measured at fair value, which was $1,100,000 at acquisition. WindTech's net assets at acquisition were $4,500,000 (which included a fair value uplift on patents of $500,000). During the year, Horizon sold turbines to WindTech for $800,000 at a 25% mark-up on cost. Half of these remain in inventory at year-end (31 Dec 20X5). Horizon's receivables include $150,000 due from WindTech, but WindTech's payables show $100,000 due to Horizon (the difference is cash in transit). WindTech's profit for the year was $600,000 (assume no extra depreciation on the patent).

Calculate the Goodwill arising on acquisition. (Enter the number only)

ACCA · Question 47 · Group Consolidations

SCENARIO: On 1 January 20X5, Horizon Renewables acquired 80% of WindTech Innovations for $5,000,000. NCI fair value was $1,100,000. WindTech's net assets at acquisition were $4,500,000 (including a fair value uplift on patents of $500,000). During the year, Horizon sold turbines to WindTech for $800,000 at a 25% mark-up on cost. Half remain in inventory at year-end. Horizon's receivables include $150,000 due from WindTech; WindTech's payables show $100,000 due to Horizon. WindTech's profit for the year was $600,000.

If Horizon's individual revenue is $15,000,000 and WindTech's is $5,000,000, what is the consolidated revenue figure? (Enter the number only)

How to approach this question

Add the two revenue figures together and subtract the total value of the intra-group sales.

Full Answer

Consolidated Revenue = Horizon ($15,000,000) + WindTech ($5,000,000) - Intra-group sales ($800,000) = $19,200,000.

Common mistakes

Deducting only the PUP ($80,000) instead of the full intra-group sales value ($800,000).

Practice the full ACCA FA — Financial Accounting Practice Exam 3

65 questions · hints · full answers · grading

More questions from this exam